Community Trust Bancorp, Inc.

CTBI Financial Services Q4 2024

Document 99

EX-99.1 3 ctbi1224er8kex99.htm DECEMBER 2024 EARNINGS RELEASE 8-K EXHIBIT 99.1
Exhibit 99.1





FOR IMMEDIATE RELEASE
January 15, 2025

FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT (606) 437-3229

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS EARNINGS FOR THE 4TH QUARTER AND YEAR 2024

Earnings Summary

Earnings Summary
               
(in thousands except per share data)
 
4Q
2024
  
3Q
2024
  
4Q
2023
  
Year
2024
  
Year
2023
 
Net income
 
$
22,493
  
$
22,142
  
$
18,659
  
$
82,813
  
$
78,004
 
Earnings per share
 
$
1.25
  
$
1.23
  
$
1.04
  
$
4.61
  
$
4.36
 
Earnings per share - diluted
 
$
1.25
  
$
1.23
  
$
1.04
  
$
4.61
  
$
4.36
 
                     
Return on average assets
  
1.47
%
  
1.50
%
  
1.30
%
  
1.41
%
  
1.40
%
Return on average equity
  
11.77
%
  
11.77
%
  
10.98
%
  
11.31
%
  
11.75
%
Efficiency ratio
  
51.60
%
  
51.75
%
  
55.74
%
  
52.57
%
  
54.29
%
Tangible common equity
  
11.30
%
  
11.79
%
  
11.16
%
        
                     
Dividends declared per share
 
$
0.47
  
$
0.47
  
$
0.46
  
$
1.86
  
$
1.80
 
Book value per share
 
$
41.95
  
$
42.14
  
$
39.01
         
                     
Weighted average shares
  
17,971
   
17,962
   
17,901
   
17,950
   
17,887
 
Weighted average shares - diluted
  
18,009
   
17,991
   
17,926
   
17,977
   
17,900
 

Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved earnings for the fourth quarter 2024 of $22.5 million, or $1.25 per basic share, compared to $22.1 million, or $1.23 per basic share, earned during the third quarter 2024 and $18.7 million, or $1.04 per basic share, earned during the fourth quarter 2023.  Total revenue for the quarter was $2.9 million above prior quarter and $9.0 million above prior year same quarter.  Net interest revenue for the quarter increased $2.3 million compared to prior quarter and $6.6 million compared to prior year same quarter, and noninterest income increased $0.6 million compared to prior quarter and $2.4 million compared to prior year same quarter.  Our provision for credit losses for the quarter decreased $0.1 million from prior quarter but increased $0.8 million from prior year same quarter.  Noninterest expense increased $1.3 million compared to prior quarter and $2.1 million compared to prior year same quarter.  Net income for the year ended December 31, 2024 was $82.8 million, or $4.61 per basic share, compared to $78.0 million, or $4.36 per basic share, for the year ended December 31, 2023.

4th Quarter 2024 Highlights

Net interest income for the quarter of $49.5 million was $2.3 million, or 4.9%, above prior quarter and $6.6 million, or 15.2%, above prior year same quarter, as our net interest margin increased 4 basis points from prior quarter and 24 basis points from prior year same quarter.

Provision for credit losses at $2.6 million for the quarter decreased $0.1 million from prior quarter but increased $0.8 million from prior year same quarter.

Noninterest income for the quarter ended December 31, 2024 of $16.2 million was $0.6 million, or 3.8%, above prior quarter and $2.4 million, or 17.7%, above prior year same quarter.

Noninterest expense for the quarter ended December 31, 2024 of $33.8 million was $1.3 million, or 3.9%, above prior quarter and $2.1 million, or 6.8%, above prior year same quarter.

Our loan portfolio at $4.5 billion increased $136.2 million, an annualized 12.5%, from September 30, 2024 and $435.7 million, or 10.8%, from December 31, 2023.

We had net loan charge-offs of $1.0 million, or an annualized 0.09% of average loans, for the fourth quarter 2024 compared to $1.5 million, or an annualized 0.14% of average loans, for the third quarter 2024 and $1.0 million, or 0.10% of average loans annualized, for the fourth quarter 2023.

Our total nonperforming loans increased to $26.7 million at December 31, 2024 from $25.1 million at September 30, 2024 and $14.0 million at December 31, 2023.  Nonperforming assets at $30.3 million increased $3.9 million from September 30, 2024 and $14.7 million from December 31, 2023.

Deposits, including repurchase agreements, at $5.3 billion increased $238.8 million, or an annualized 18.7%, from September 30, 2024 and $360.5 million, or 7.3%, from December 31, 2023.

Shareholders’ equity at $757.6 million decreased $3.2 million, or an annualized 1.7%, during the quarter but increased $55.4 million, or 7.9%, from December 31, 2023.  Shareholders’ equity was negatively impacted during the quarter by the increase in unrealized losses on securities driven by higher long-term interest rates.

Net Interest Income

           
Percent Change
          
           
4Q 2024
Compared to:
          
($ in thousands)
 
4Q
2024
  
3Q
2024
  
4Q
2023
  
3Q
2024
  
4Q
2023
  
Year
2024
  
Year
2023
  
Percent Change
 
Components of net interest income:
                        
Income on earning assets
 
$
81,979
  
$
79,814
  
$
73,329
   
2.7
%
  
11.8
%
  
313,443
  
$
268,650
   
16.7
%
Expense on interest bearing liabilities
  
32,452
   
32,615
   
30,354
   
(0.5
%)
  
6.9
%
  
127,448
   
95,540
   
33.4
%
Net interest income
  
49,527
   
47,199
   
42,975
   
4.9
%
  
15.2
%
  
185,995
   
173,110
   
7.4
%
TEQ
  
273
   
280
   
297
   
(2.6
%)
  
(8.0
%)
  
1,139
   
1,191
   
(4.3
%)
Net interest income, tax equivalent
 
$
49,800
  
$
47,479
  
$
43,272
   
4.9
%
  
15.1
%
  
187,134
  
$
174,301
   
7.4
%
                                 
Average yield and rates paid:
                                
Earning assets yield
  
5.66
%
  
5.72
%
  
5.43
%
  
(1.0
%)
  
4.2
%
  
5.65
%
  
5.15
%
  
9.8
%
Rate paid on interest bearing liabilities
  
3.18
%
  
3.36
%
  
3.27
%
  
(5.4
%)
  
(2.6
%)
  
3.30
%
  
2.72
%
  
21.2
%
Gross interest margin
  
2.48
%
  
2.36
%
  
2.16
%
  
5.2
%
  
15.1
%
  
2.35
%
  
2.43
%
  
(3.1
%)
Net interest margin
  
3.43
%
  
3.39
%
  
3.19
%
  
1.1
%
  
7.5
%
  
3.36
%
  
3.32
%
  
1.1
%
                                 
Average balances:
                                
Investment securities
 
$
1,075,698
  
$
1,091,258
  
$
1,144,078
   
(1.4
%)
  
(6.0
%)
  
1,102,434
  
$
1,200,965
   
(8.2
%)
Loans
 
$
4,399,291
  
$
4,300,652
   
4,022,547
   
2.3
%
  
9.4
%
  
4,247,762
   
3,888,585
   
9.2
%
Earning assets
 
$
5,779,438
  
$
5,570,160
   
5,377,827
   
3.8
%
  
7.5
%
  
5,569,948
   
5,244,128
   
6.2
%
Interest-bearing liabilities
 
$
4,059,061
  
$
3,859,978
   
3,687,660
   
5.2
%
  
10.1
%
  
3,867,733
   
3,514,142
   
10.1
%

Net interest income for the quarter of $49.5 million was $2.3 million, or 4.9%, above prior quarter and $6.6 million, or 15.2%, above prior year same quarter.  Our net interest margin, on a fully tax equivalent basis, at 3.43% increased 4 basis points from prior quarter and 24 basis points from prior year same quarter.  Our quarterly average earning assets increased $209.3 million from prior quarter and $401.6 million from prior year same quarter.  Our yield on average earning assets decreased 6 basis points from prior quarter but increased 23 basis points from prior year same quarter, while our cost of funds decreased 18 basis points from prior quarter and 9 basis points from prior year same quarter.  Net interest income for the year ended December 31, 2024 was $186.0 million compared to $173.1 million for the year ended December 31, 2023.

Our ratio of average loans to deposits, including repurchase agreements, was 84.4% for the quarter ended December 31, 2024 compared to 85.8% for the quarter ended September 30, 2024 and 81.8% for the quarter ended December 31, 2023.

Noninterest Income

           
Percent Change
          
           
4Q 2024
Compared to:
          
($ in thousands)
 
4Q
2024
  
3Q
2024
  
4Q
2023
  
3Q
2024
  
4Q
2023
  
Year
2024
  
Year
2023
  
Percent Change
 
Deposit related fees
 
$
7,619
  
$
7,886
  
$
7,312
   
(3.4
%)
  
4.2
%
  
29,824
  
$
29,935
   
(0.4
%)
Trust revenue
  
3,961
   
3,707
   
3,318
   
6.9
   
19.4
%
  
14,921
   
13,025
   
14.6
%
Gains on sales of loans
  
50
   
80
   
54
   
(37.6
)
  
(8.0
%)
  
294
   
395
   
(25.6
%)
Loan related fees
  
1,472
   
813
   
467
   
81.2
%
  
215.5
%
  
4,957
   
3,792
   
30.7
%
Bank owned life insurance revenue
  
915
   
1,214
   
816
   
(24.6
%)
  
12.1
%
  
5,236
   
3,517
   
48.9
%
Brokerage revenue
  
536
   
563
   
285
   
(4.8
%)
  
88.2
%
  
2,272
   
1,473
   
54.3
%
Other
  
1,607
   
1,300
   
1,473
   
23.6
%
  
9.1
%
  
5,061
   
5,522
   
(8.3
%)
Total noninterest income
 
$
16,160
  
$
15,563
  
$
13,725
   
3.8
%
  
17.7
%
  
62,565
  
$
57,659
   
8.5
%

Noninterest income for the quarter ended December 31, 2024 of $16.2 million was $0.6 million, or 3.8%, above prior quarter and $2.4 million, or 17.7%, above prior year same quarter.  Quarter over quarter increases in loan related fees ($0.7 million), trust revenue ($0.3 million), and securities gains ($0.3 million) were offset by decreases in deposit related fees ($0.3 million) and bank owned life insurance revenue ($0.3 million).  Year over year increases included loan related fees ($1.0 million), trust fees ($0.6 million), deposit related fees ($0.3 million), securities gains ($0.3 million), and brokerage revenue ($0.2 million).  The increase in loan related fees for the quarter resulted primarily from the fluctuation in the fair market value of our mortgage servicing rights.  The increase in securities gains for the quarter was primarily the result of the valuation of our Visa Class B stock.  Noninterest income for the year 2024 was $62.6 million compared to $57.7 million for the year 2023.

Noninterest Expense

           
Percent Change
          
           
4Q 2024
Compared to:
          
($ in thousands)
 
4Q
2024
  
3Q
2024
  
4Q
2023
  
3Q
2024
  
4Q
2023
  
Year
2024
  
Year
2023
  
Percent Change
 
Salaries
 
$
13,310
  
$
13,374
  
$
13,163
   
(0.5
%)
  
1.1
%
 
$
52,757
  
$
51,283
   
2.9
%
Employee benefits
  
6,883
   
6,147
   
5,282
   
12.0
%
  
30.3
%
  
26,670
   
22,428
   
18.9
%
Net occupancy and equipment
  
3,015
   
3,072
   
3,045
   
(1.9
%)
  
(1.0
%)
  
12,204
   
11,843
   
3.1
%
Data processing
  
3,181
   
2,804
   
2,630
   
13.4
%
  
20.9
%
  
11,172
   
9,726
   
14.9
%
Legal and professional fees
  
1,039
   
1,024
   
900
   
1.4
%
  
15.4
%
  
3,873
   
3,350
   
15.6
%
Advertising and marketing
  
821
   
876
   
923
   
(6.3
%)
  
(11.0
%)
  
3,130
   
3,214
   
(2.6
%)
Taxes other than property and payroll
  
436
   
438
   
421
   
(0.5
%)
  
3.5
%
  
1,754
   
1,706
   
2.8
%
Other
  
5,084
   
4,777
   
5,264
   
6.4
%
  
(3.4
%)
  
19,363
   
21,840
   
(11.3
%)
Total noninterest expense
 
$
33,769
  
$
32,512
  
$
31,628
   
3.9
%
  
6.8
%
 
$
130,923
  
$
125,390
   
4.4
%

Noninterest expense for the quarter ended December 31, 2024 of $33.8 million was $1.3 million, or 3.9%, above prior quarter and $2.1 million, or 6.8%, above prior year same quarter.  The quarter over quarter increase primarily resulted from increases in personnel expense ($0.7 million) and data processing expense ($0.4 million).  The year over year increase was primarily due to increases in personnel expense ($1.7 million, which included a $1.1 million increase in bonuses and incentives and a $0.5 million increase in the cost of group medical and life insurance benefits) and data processing ($0.6 million).  Other noninterest expense was positively impacted year over year by the accounting method change related to investments in tax credit structures (ASU No. 2023-02).  Noninterest expense for the year 2024 was $130.9 million compared to $125.4 million for the year 2023.

Balance Sheet Review

Total Loans

           
Percent Change
 
           
4Q 2024 Compared to:
 
($ in thousands)
 
4Q
2024
  
3Q
2024
  
4Q
2023
  
3Q
2024
  
4Q
2023
 
Commercial nonresidential real estate
 
$
865,031
  
$
834,985
  
$
778,637
   
3.6
%
  
11.1
%
Commercial residential real estate
  
508,310
   
485,004
   
417,943
   
4.8
%
  
21.6
%
Hotel/motel
  
458,832
   
453,465
   
395,765
   
1.2
%
  
15.9
%
Other commercial
  
440,506
   
440,636
   
391,390
   
(0.0
%)
  
12.5
%
Total commercial
  
2,272,679
   
2,214,090
   
1,983,735
   
2.6
%
  
14.6
%
                     
Residential mortgage
  
1,043,401
   
1,003,123
   
937,524
   
4.0
%
  
11.3
%
Home equity loans/lines
  
167,425
   
163,013
   
147,036
   
2.7
%
  
13.9
%
Total residential
  
1,210,826
   
1,166,136
   
1,084,560
   
3.8
%
  
11.6
%
                     
Consumer indirect
  
850,289
   
816,187
   
823,505
   
4.2
%
  
3.3
%
Consumer direct
  
152,843
   
154,061
   
159,106
   
(0.8
%)
  
(3.9
%)
Total consumer
  
1,003,132
   
970,248
   
982,611
   
3.4
%
  
2.1
%
                     
Total loans
 
$
4,486,637
  
$
4,350,474
  
$
4,050,906
   
3.1
%
  
10.8
%

Total Deposits and Repurchase Agreements

           
Percent Change
 
           
4Q 2024 Compared to:
 
($ in thousands)
 
4Q
2024
  
3Q
2024
  
4Q
2023
  
3Q
2024
  
4Q
2023
 
Noninterest bearing deposits
 
$
1,242,676
  
$
1,204,515
  
$
1,260,690
   
3.2
%
  
(1.4
%)
Interest bearing deposits
                    
Interest checking
  
167,736
   
156,249
   
123,927
   
7.4
%
  
35.4
%
Money market savings
  
1,781,415
   
1,658,758
   
1,525,537
   
7.4
%
  
16.8
%
Savings accounts
  
511,378
   
501,933
   
535,063
   
1.9
%
  
(4.4
%)
Time deposits
  
1,366,984
   
1,316,807
   
1,279,405
   
3.8
%
  
6.8
%
Repurchase agreements
  
240,166
   
233,324
   
225,245
   
2.9
%
  
6.6
%
Total interest bearing deposits and repurchase agreements
  
4,067,679
   
3,867,071
   
3,689,177
   
5.2
%
  
10.3
%
Total deposits and repurchase agreements
 
$
5,310,355
  
$
5,071,586
  
$
4,949,867
   
4.7
%
  
7.3
%

CTBI’s total assets at $6.2 billion as of December 31, 2024 increased $230.3 million, or 15.4% annualized, from September 30, 2024 and $423.5 million, or 7.3%, from December 31, 2023.  Loans outstanding at $4.5 billion increased $136.2 million, an annualized 12.5%, from September 30, 2024 and $435.7 million, or 10.8%, from December 31, 2023.  The increase in loans from prior quarter included a $58.6 million increase in the commercial loan portfolio, a $44.7 million increase in the residential loan portfolio, and a $34.1 million increase in the indirect consumer loan portfolio, partially offset by a $1.2 million decrease in the consumer direct loan portfolio.  CTBI’s investment portfolio decreased $41.8 million, or an annualized 15.1%, from September 30, 2024 and $107.4 million, or 9.2%, from December 31, 2023.  The decrease in our investment portfolio quarter over quarter was primarily attributable to an increase in our unrealized losses in the amount of $23.7 million, while our unrealized losses decreased year over year by $6.6 million.  Deposits in other banks increased $141.5 million from prior quarter and $83.9 million from December 31, 2023.  Deposits, including repurchase agreements, at $5.3 billion increased $238.8 million, or an annualized 18.7%, from September 30, 2024 and $360.5 million, or 7.3%, from December 31, 2023.  CTBI is not dependent on any one customer or group of customers for their source of deposits.  As of December 31, 2024, no one customer accounted for more than 4% of our $5.1 billion in deposits.  Only three customer relationships accounted for more than 1% each.

Shareholders’ equity at $757.6 million decreased $3.2 million, or an annualized 1.7%, during the quarter but increased $55.4 million, or 7.9%, from December 31, 2023.  Net unrealized losses on securities, net of deferred taxes, were $98.4 million at December 31, 2024, compared to $80.6 million at September 30, 2024 and $103.3 million at December 31, 2023.  CTBI’s annualized dividend yield to shareholders as of December 31, 2024 was 3.55%.

Asset Quality

Our total nonperforming loans increased to $26.7 million at December 31, 2024 from $25.1 million at September 30, 2024 and $14.0 million at December 31, 2023.  Accruing loans 90+ days past due at $10.3 million decreased $8.8 million from prior quarter but increased $0.4 million from December 31, 2023.  Nonaccrual loans at $16.4 million increased $10.4 million from prior quarter and $12.3 million from December 31, 2023.  The increase in nonaccrual loans included an $8.0 million credit that is 80% USDA guaranteed.  Accruing loans 30-89 days past due at $16.8 million decreased $3.7 million from prior quarter but increased $1.5 million from December 31, 2023.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

We had net loan charge-offs of $1.0 million, or an annualized 0.09% of average loans, for the fourth quarter 2024 compared to $1.5 million, or an annualized 0.14% of average loans, for the third quarter 2024 and $1.0 million, or 0.10% of average loans annualized, for the fourth quarter 2023.  Of the net charge-offs for the quarter, $0.5 million were in indirect consumer loans, $0.2 million were in commercial loans, $0.2 million were in direct consumer loans, and $0.1 million were in residential loans.  Net loan charge-offs for the year 2024 were in line with management’s expectations at $5.5 million, or 0.13% of average loans, compared to $3.2 million, or 0.08% of average loans for the year 2023.

Allowance for Credit Losses

Our provision for credit losses at $2.6 million for the quarter decreased $0.1 million from prior quarter but increased $0.8 million from prior year same quarter.  Of the provision for the quarter, $1.6 million was allotted to fund loan growth.  Provision for credit losses for the year 2024 increased $4.1 million from the year 2023.  Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2024 was 206.0% compared to 212.7% at September 30, 2024 and 354.7% at December 31, 2023.  Our credit loss reserve as a percentage of total loans outstanding at December 31, 2024 remained at 1.23% from September 30, 2024 compared to 1.22% at December 31, 2023.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act.  CTBI’s actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.”  These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of epidemics, pandemics, or other infectious disease outbreaks; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $6.2 billion, is headquartered in Pikeville, Kentucky and has 72 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.



Community Trust Bancorp, Inc.
 
Financial Summary (Unaudited)
 
 December 31, 2024
 
(in thousands except per share data and # of employees)
 
                
  
Three
  
Three
  
Three
  
Twelve
  
Twelve
 
  
Months
  
Months
  
Months
  
Months
  
Months
 
  
Ended
  
Ended
  
Ended
  
Ended
  
Ended
 
  
December 31, 2024
  
September 30, 2024
  
December 31, 2023
  
December 31, 2024
  
December 31, 2023
 
Interest income
 
$
81,979
  
$
79,814
  
$
73,329
  
$
313,443
  
$
268,650
 
Interest expense
  
32,452
   
32,615
   
30,354
   
127,448
   
95,540
 
Net interest income
  
49,527
   
47,199
   
42,975
   
185,995
   
173,110
 
Loan loss provision
  
2,587
   
2,736
   
1,815
   
10,951
   
6,811
 
                     
Gains on sales of loans
  
50
   
80
   
54
   
294
   
395
 
Deposit related fees
  
7,619
   
7,886
   
7,312
   
29,824
   
29,935
 
Trust revenue
  
3,961
   
3,707
   
3,318
   
14,921
   
13,025
 
Loan related fees
  
1,472
   
813
   
467
   
4,957
   
3,792
 
Securities gains (losses)
  
521
   
213
   
258
   
631
   
996
 
Other noninterest income
  
2,537
   
2,864
   
2,316
   
11,938
   
9,516
 
Total noninterest income
  
16,160
   
15,563
   
13,725
   
62,565
   
57,659
 
                     
Personnel expense
  
20,193
   
19,521
   
18,445
   
79,427
   
73,711
 
Occupancy and equipment
  
3,015
   
3,072
   
3,045
   
12,204
   
11,843
 
Data processing expense
  
3,181
   
2,804
   
2,630
   
11,172
   
9,726
 
FDIC insurance premiums
  
670
   
629
   
655
   
2,586
   
2,483
 
Other noninterest expense
  
6,710
   
6,486
   
6,853
   
25,534
   
27,627
 
Total noninterest expense
  
33,769
   
32,512
   
31,628
   
130,923
   
125,390
 
                     
Net income before taxes
  
29,331
   
27,514
   
23,257
   
106,686
   
98,568
 
Income taxes
  
6,838
   
5,372
   
4,598
   
23,873
   
20,564
 
Net income
 
$
22,493
  
$
22,142
  
$
18,659
  
$
82,813
  
$
78,004
 
                     
Memo: TEQ interest income
 
$
82,252
  
$
80,094
  
$
73,626
  
$
314,582
  
$
269,841
 
                     
Average shares outstanding
  
17,971
   
17,962
   
17,901
   
17,950
   
17,887
 
Diluted average shares outstanding
  
18,009
   
17,991
   
17,926
   
17,977
   
17,900
 
Basic earnings per share
 
$
1.25
  
$
1.23
  
$
1.04
  
$
4.61
  
$
4.36
 
Diluted earnings per share
 
$
1.25
  
$
1.23
  
$
1.04
  
$
4.61
  
$
4.36
 
Dividends per share
 
$
0.47
  
$
0.47
  
$
0.46
  
$
1.86
  
$
1.80
 
                     
Average balances:
                    
Loans
 
$
4,399,291
  
$
4,300,652
  
$
4,022,547
  
$
4,247,762
  
$
3,888,585
 
Earning assets
  
5,779,438
   
5,570,160
   
5,377,827
   
5,569,948
   
5,244,128
 
Total assets
  
6,100,136
   
5,891,157
   
5,713,977
   
5,893,995
   
5,572,141
 
Deposits, including repurchase agreements
  
5,215,204
   
5,014,506
   
4,916,208
   
5,036,906
   
4,771,106
 
Interest bearing liabilities
  
4,059,061
   
3,859,978
   
3,687,660
   
3,867,733
   
3,514,142
 
Shareholders' equity
  
760,223
   
748,098
   
674,349
   
732,119
   
663,664
 
                     
Performance ratios:
                    
Return on average assets
  
1.47
%
  
1.50
%
  
1.30
%
  
1.41
%
  
1.40
%
Return on average equity
  
11.77
%
  
11.77
%
  
10.98
%
  
11.31
%
  
11.75
%
Yield on average earning assets (tax equivalent)
  
5.66
%
  
5.72
%
  
5.43
%
  
5.65
%
  
5.15
%
Cost of interest bearing funds (tax equivalent)
  
3.18
%
  
3.36
%
  
3.27
%
  
3.30
%
  
2.72
%
Net interest margin (tax equivalent)
  
3.43
%
  
3.39
%
  
3.19
%
  
3.36
%
  
3.32
%
Efficiency ratio (tax equivalent)
  
51.60
%
  
51.75
%
  
55.74
%
  
52.57
%
  
54.29
%
                     
Loan charge-offs
 
$
2,264
  
$
2,736
  
$
2,529
  
$
10,503
  
$
8,259
 
Recoveries
  
(1,285
)
  
(1,212
)
  
(1,538
)
  
(4,977
)
  
(5,010
)
Net charge-offs
 
$
979
  
$
1,524
  
$
991
  
$
5,526
  
$
3,249
 
                     
Market Price:
                    
High
 
$
61.66
  
$
52.22
  
$
45.74
  
$
61.66
  
$
47.35
 
Low
 
$
46.55
  
$
41.50
  
$
33.91
  
$
38.44
  
$
32.68
 
Close
 
$
53.03
  
$
49.66
  
$
43.86
  
$
53.03
  
$
43.86
 


Community Trust Bancorp, Inc.
 
Financial Summary (Unaudited)
 
 December 31, 2024
 
(in thousands except per share data and # of employees)
 
                
  
As of
  
As of
  
As of
 
  
December 31, 2024
  
September 30, 2024
  
December 31, 2023
 
Assets:
         
Loans
 
$
4,486,637
  
$
4,350,474
  
$
4,050,906
 
Loan loss reserve
  
(54,968
)
  
(53,360
)
  
(49,543
)
Net loans
  
4,431,669
   
4,297,114
   
4,001,363
 
Loans held for sale
  
184
   
115
   
152
 
Securities AFS
  
1,055,728
   
1,098,076
   
1,163,724
 
Equity securities at fair value
  
3,781
   
3,266
   
3,158
 
Other equity investments
  
9,949
   
10,060
   
9,599
 
Other earning assets
  
298,580
   
157,092
   
214,664
 
Cash and due from banks
  
73,021
   
85,944
   
58,833
 
Premises and equipment
  
49,630
   
47,519
   
45,311
 
Right of use asset
  
14,385
   
14,718
   
15,703
 
Goodwill and core deposit intangible
  
65,490
   
65,490
   
65,490
 
Other assets
  
190,828
   
183,574
   
191,699
 
Total Assets
 
$
6,193,245
  
$
5,962,968
  
$
5,769,696
 
             
Liabilities and Equity:
            
Interest bearing checking
 
$
167,736
  
$
156,249
  
$
123,927
 
Savings deposits
  
2,292,793
   
2,160,691
   
2,060,600
 
CD's >=$100,000
  
795,619
   
753,253
   
704,222
 
Other time deposits
  
571,365
   
563,554
   
575,183
 
Total interest bearing deposits
  
3,827,513
   
3,633,747
   
3,463,932
 
Noninterest bearing deposits
  
1,242,676
   
1,204,515
   
1,260,690
 
Total deposits
  
5,070,189
   
4,838,262
   
4,724,622
 
Repurchase agreements
  
240,166
   
233,324
   
225,245
 
Other interest bearing liabilities
  
64,830
   
64,893
   
65,075
 
Lease liability
  
15,190
   
15,530
   
16,393
 
Other noninterest bearing liabilities
  
45,286
   
50,197
   
36,153
 
Total liabilities
  
5,435,661
   
5,202,206
   
5,067,488
 
Shareholders' equity
  
757,584
   
760,762
   
702,208
 
Total Liabilities and Equity
 
$
6,193,245
  
$
5,962,968
  
$
5,769,696
 
             
Ending shares outstanding
  
18,058
   
18,052
   
18,000
 
             
30 - 89 days past due loans
 
$
16,833
  
$
20,578
  
$
15,343
 
90 days past due loans
  
10,317
   
19,111
   
9,920
 
Nonaccrual loans
  
16,369
   
5,980
   
4,048
 
Foreclosed properties
  
3,647
   
1,344
   
1,616
 
             
Community bank leverage ratio
  
13.76
%
  
13.99
%
  
13.69
%
Tangible equity to tangible assets ratio
  
11.30
%
  
11.79
%
  
11.16
%
FTE employees
  
934
   
943
   
967