Document 1
May 14, 2025
Management’s Discussion and Analysis March 31, 2025 | M-1 | Stantec Inc. |
BUSINESS OPERATING UNITS | ||||||||||||||||||||||||||
REPORTABLE SEGMENTS | Date Acquired | Primary Location | # of Employees | Infrastructure | Water | Buildings | Environmental Services | Energy & Resources | ||||||||||||||||||
Canada | ||||||||||||||||||||||||||
Morrison Hershfield Group Inc. (Morrison Hershfield) | February 2024 | Markham, Ontario | 950 | ● | ● | ● | ● | |||||||||||||||||||
United States | ||||||||||||||||||||||||||
Morrison Hershfield | February 2024 | Atlanta, Georgia | 200 | ● | ● | ● | ||||||||||||||||||||
Global | ||||||||||||||||||||||||||
ZETCON Ingenieure GmbH (ZETCON) | January 2024 | Bochum, Germany | 645 | ● | ||||||||||||||||||||||
Hydrock Holdings Limited (Hydrock) | April 2024 | Bristol, England | 950 | ● | ● | ● |
Management’s Discussion and Analysis March 31, 2025 | M-2 | Stantec Inc. |
For the quarter ended March 31, | ||||||||||||||
2025 | 2024 | |||||||||||||
(In millions of Canadian dollars, except per share amounts and percentages) | $ | % of Net Revenue | $ | % of Net Revenue | ||||||||||
Gross revenue | 1,923.6 | 123.9 | % | 1,721.4 | 125.6 | % | ||||||||
Net revenue | 1,553.0 | 100.0 | % | 1,370.1 | 100.0 | % | ||||||||
Direct payroll costs | 709.5 | 45.7 | % | 627.6 | 45.8 | % | ||||||||
Project margin | 843.5 | 54.3 | % | 742.5 | 54.2 | % | ||||||||
Administrative and marketing expenses (note 1) | 612.0 | 39.4 | % | 545.9 | 39.8 | % | ||||||||
Depreciation of property and equipment | 17.6 | 1.1 | % | 15.8 | 1.2 | % | ||||||||
Depreciation of lease assets | 32.2 | 2.1 | % | 31.5 | 2.3 | % | ||||||||
Amortization of intangible assets | 28.7 | 1.8 | % | 31.0 | 2.3 | % | ||||||||
Net interest expense and other net finance expense | 21.4 | 1.4 | % | 24.2 | 1.8 | % | ||||||||
Other expense (income) | 1.6 | 0.2 | % | (5.3) | (0.4 | %) | ||||||||
Income taxes (note 1) | 29.9 | 1.9 | % | 22.3 | 1.6 | % | ||||||||
Net income (note 1) | 100.1 | 6.4 | % | 77.1 | 5.6 | % | ||||||||
Basic and diluted earnings per share (EPS) (note 1) | 0.88 | n/m | 0.68 | n/m | ||||||||||
Adjusted EBITDA (note 2) | 252.3 | 16.2 | % | 211.9 | 15.5 | % | ||||||||
Adjusted net income (note 2) | 132.8 | 8.6 | % | 103.0 | 7.5 | % | ||||||||
Adjusted EPS (note 2) | 1.16 | n/m | 0.90 | n/m | ||||||||||
Dividends declared per common share | 0.225 | n/m | 0.210 | n/m |
Management’s Discussion and Analysis March 31, 2025 | M-3 | Stantec Inc. |
Management’s Discussion and Analysis March 31, 2025 | M-4 | Stantec Inc. |
For the quarter ended March 31, | ||||||||
(In millions of Canadian dollars, except per share amounts) | 2025 | 2024 | ||||||
Net income (note 1) | 100.1 | 77.1 | ||||||
Add back (deduct): | ||||||||
Income taxes (note 1) | 29.9 | 22.3 | ||||||
Net interest expense | 21.0 | 24.0 | ||||||
Net (reversal) impairment of lease assets (note 2) | (0.1) | 0.5 | ||||||
Depreciation and amortization | 78.5 | 78.3 | ||||||
Unrealized loss (gain) on equity securities | 8.7 | (1.9) | ||||||
Acquisition, integration, and restructuring costs (note 1,5,6) | 14.2 | 11.6 | ||||||
Adjusted EBITDA | 252.3 | 211.9 |
For the quarter ended March 31, | ||||||||
(In millions of Canadian dollars, except per share amounts) | 2025 | 2024 | ||||||
Net income (note 1) | 100.1 | 77.1 | ||||||
Add back (deduct) after tax: | ||||||||
Net (reversal) impairment of lease assets (note 2) | (0.1) | 0.3 | ||||||
Amortization of intangible assets related to acquisitions (note 3) | 15.1 | 18.1 | ||||||
Unrealized loss (gain) on equity securities (note 4) | 6.7 | (1.5) | ||||||
Acquisition, integration, and restructuring costs (note 1,5,6) | 11.0 | 9.0 | ||||||
Adjusted net income | 132.8 | 103.0 | ||||||
Weighted average number of shares outstanding - diluted | 114,066,995 | 114,066,995 | ||||||
Adjusted earnings per share | 1.16 | 0.90 |
Management’s Discussion and Analysis March 31, 2025 | M-5 | Stantec Inc. |
2025 Annual Range | |||||
Targets | |||||
Net revenue growth | 7% to 10% | ||||
Adjusted EBITDA as % of net revenue (note) | 16.7% to 17.3% | ||||
Adjusted net income as % of net revenue (note) | above 8.8% | ||||
Adjusted EPS growth (note) | 16% to 19% | ||||
Adjusted ROIC (note) | above 12% | ||||
Management’s Discussion and Analysis March 31, 2025 | M-6 | Stantec Inc. |
Gross Revenue by Reportable Segment - Q1 2025 | |||||||||||||||||||||||
(In millions of Canadian dollars, except percentages) | Q1 2025 | Q1 2024 | Total Change | Change Due to Acquisitions | Change Due to Foreign Exchange | Change Due to Organic Growth (Retraction) | % of Organic Growth (Retraction) | ||||||||||||||||
Canada | 425.7 | 355.7 | 70.0 | 11.4 | n/a | 58.6 | 16.5 | % | |||||||||||||||
United States | 1,051.8 | 985.4 | 66.4 | 6.6 | 63.9 | (4.1) | (0.4 | %) | |||||||||||||||
Global | 446.1 | 380.3 | 65.8 | 34.5 | 13.3 | 18.0 | 4.7 | % | |||||||||||||||
Total | 1,923.6 | 1,721.4 | 202.2 | 52.5 | 77.2 | 72.5 | |||||||||||||||||
Percentage Growth | 11.7 | % | 3.0 | % | 4.5 | % | 4.2 | % |
Management’s Discussion and Analysis March 31, 2025 | M-7 | Stantec Inc. |
Net Revenue by Reportable Segment - Q1 2025 | |||||||||||||||||||||||
(In millions of Canadian dollars, except percentages) | Q1 2025 | Q1 2024 | Total Change | Change Due to Acquisitions | Change Due to Foreign Exchange | Change Due to Organic Growth | % of Organic Growth | ||||||||||||||||
Canada | 372.1 | 323.7 | 48.4 | 9.0 | n/a | 39.4 | 12.2 | % | |||||||||||||||
United States | 804.9 | 733.9 | 71.0 | 5.6 | 47.6 | 17.8 | 2.4 | % | |||||||||||||||
Global | 376.0 | 312.5 | 63.5 | 29.3 | 10.8 | 23.4 | 7.5 | % | |||||||||||||||
Total | 1,553.0 | 1,370.1 | 182.9 | 43.9 | 58.4 | 80.6 | |||||||||||||||||
Percentage Growth | 13.3 | % | 3.2 | % | 4.2 | % | 5.9 | % | |||||||||||||||
Gross Revenue by Business Operating Unit - Q1 2025 | |||||||||||||||||||||||
(In millions of Canadian dollars, except percentages) | Q1 2025 | Q1 2024 | Total Change | Change Due to Acquisitions | Change Due to Foreign Exchange | Change Due to Organic Growth | % of Organic Growth | ||||||||||||||||
Infrastructure | 514.4 | 463.2 | 51.2 | 12.7 | 19.1 | 19.4 | 4.2 | % | |||||||||||||||
Water | 422.8 | 380.0 | 42.8 | 0.5 | 18.5 | 23.8 | 6.3 | % | |||||||||||||||
Buildings | 435.0 | 383.9 | 51.1 | 32.9 | 16.3 | 1.9 | 0.5 | % | |||||||||||||||
Environmental Services | 344.8 | 322.0 | 22.8 | 0.4 | 15.7 | 6.7 | 2.1 | % | |||||||||||||||
Energy & Resources | 206.6 | 172.3 | 34.3 | 6.0 | 7.6 | 20.7 | 12.0 | % | |||||||||||||||
Total | 1,923.6 | 1,721.4 | 202.2 | 52.5 | 77.2 | 72.5 | |||||||||||||||||
Percentage Growth | 11.7 | % | 3.0 | % | 4.5 | % | 4.2 | % |
Net Revenue by Business Operating Unit - Q1 2025 | |||||||||||||||||||||||
(In millions of Canadian dollars, except percentages) | Q1 2025 | Q1 2024 | Total Change | Change Due to Acquisitions | Change Due to Foreign Exchange | Change Due to Organic Growth | % of Organic Growth | ||||||||||||||||
Infrastructure | 426.6 | 377.2 | 49.4 | 9.8 | 14.9 | 24.7 | 6.5 | % | |||||||||||||||
Water | 338.1 | 301.3 | 36.8 | 0.4 | 14.2 | 22.2 | 7.4 | % | |||||||||||||||
Buildings | 348.2 | 290.7 | 57.5 | 29.2 | 11.6 | 16.7 | 5.7 | % | |||||||||||||||
Environmental Services | 264.6 | 248.4 | 16.2 | 0.4 | 11.4 | 4.4 | 1.8 | % | |||||||||||||||
Energy & Resources | 175.5 | 152.5 | 23.0 | 4.1 | 6.3 | 12.6 | 8.3 | % | |||||||||||||||
Total | 1,553.0 | 1,370.1 | 182.9 | 43.9 | 58.4 | 80.6 | |||||||||||||||||
Percentage Growth | 13.3 | % | 3.2 | % | 4.2 | % | 5.9 | % |
Management’s Discussion and Analysis March 31, 2025 | M-8 | Stantec Inc. |
(In millions of Canadian dollars, except percentages) | Mar 31, 2025 | Dec 31, 2024 | Total Change | Change Due to Foreign Exchange | Change Due to Organic Growth (Retraction) | % of Organic Growth (Retraction) | ||||||||||||||
Canada | 1,753.1 | 1,687.1 | 66.0 | n/a | 66.0 | 3.9 | % | |||||||||||||
United States | 4,802.1 | 4,722.6 | 79.5 | (20.5) | 100.0 | 2.1 | % | |||||||||||||
Global | 1,376.7 | 1,414.2 | (37.5) | 29.5 | (67.0) | (4.7) | % | |||||||||||||
Total | 7,931.9 | 7,823.9 | 108.0 | 9.0 | 99.0 | |||||||||||||||
Percentage Growth | 1.4 | % | 0.1 | % | 1.3 | % |
Management’s Discussion and Analysis March 31, 2025 | M-9 | Stantec Inc. |
Project Margin by Reportable Segment | ||||||||||||||
Quarter Ended Mar 31, | ||||||||||||||
2025 | 2024 | |||||||||||||
(In millions of Canadian dollars, except percentages) | $ | % of Net Revenue | $ | % of Net Revenue | ||||||||||
Canada | 199.5 | 53.6 | % | 172.3 | 53.2% | |||||||||
United States | 443.7 | 55.1 | % | 402.5 | 54.8% | |||||||||
Global | 200.3 | 53.3 | % | 167.7 | 53.7% | |||||||||
Total | 843.5 | 54.3 | % | 742.5 | 54.2% |
Project Margin by Business Operating Unit | ||||||||||||||
Quarter Ended Mar 31, | ||||||||||||||
2025 | 2024 | |||||||||||||
(In millions of Canadian dollars, except percentages) | $ | % of Net Revenue | $ | % of Net Revenue | ||||||||||
Infrastructure | 230.4 | 54.0 | % | 200.3 | 53.1% | |||||||||
Water | 182.3 | 53.9 | % | 167.2 | 55.5% | |||||||||
Buildings | 188.8 | 54.2 | % | 160.1 | 55.1% | |||||||||
Environmental Services | 148.6 | 56.2 | % | 137.1 | 55.2% | |||||||||
Energy & Resources | 93.4 | 53.2 | % | 77.8 | 51.0% | |||||||||
Total | 843.5 | 54.3 | % | 742.5 | 54.2% |
Management’s Discussion and Analysis March 31, 2025 | M-10 | Stantec Inc. |
Management’s Discussion and Analysis March 31, 2025 | M-11 | Stantec Inc. |
2025 | 2024 | 2023 | ||||||||||||||||||||||||
(In millions of Canadian dollars, except per share amounts) | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | ||||||||||||||||||
Gross revenue | 1,923.6 | 1,959.5 | 1,929.4 | 1,889.7 | 1,721.4 | 1,609.0 | 1,693.2 | 1,638.2 | ||||||||||||||||||
Net revenue | 1,553.0 | 1,478.4 | 1,524.8 | 1,493.3 | 1,370.1 | 1,242.2 | 1,316.8 | 1,278.7 | ||||||||||||||||||
Net income | 100.1 | 98.0 | 103.2 | 83.2 | 77.1 | 70.5 | 101.3 | 85.0 | ||||||||||||||||||
Diluted earnings per share | 0.88 | 0.86 | 0.90 | 0.73 | 0.68 | 0.63 | 0.91 | 0.77 | ||||||||||||||||||
Adjusted net income (note) | 132.8 | 126.2 | 147.9 | 127.2 | 103.0 | 91.4 | 126.7 | 109.4 | ||||||||||||||||||
Adjusted EPS (note) | 1.16 | 1.11 | 1.30 | 1.12 | 0.90 | 0.82 | 1.14 | 0.99 | ||||||||||||||||||
Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | |||||||||||
vs. | vs. | vs. | vs. | |||||||||||
(In millions of Canadian dollars) | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | ||||||||||
Increase in net revenue due to | ||||||||||||||
Organic growth | 80.6 | 116.0 | 85.4 | 90.2 | ||||||||||
Acquisition growth | 43.9 | 94.9 | 103.0 | 112.5 | ||||||||||
Impact of foreign exchange rates on revenue earned by foreign subsidiaries | 58.4 | 25.3 | 19.6 | 11.9 | ||||||||||
Total increase in net revenue | 182.9 | 236.2 | 208.0 | 214.6 |
Management’s Discussion and Analysis March 31, 2025 | M-12 | Stantec Inc. |
(In millions of Canadian dollars) | Mar 31, 2025 | Dec 31, 2024 | ||||||
Total current assets | 2,528.9 | 2,549.0 | ||||||
Property and equipment | 297.6 | 299.0 | ||||||
Lease assets | 464.4 | 474.3 | ||||||
Goodwill | 2,728.9 | 2,712.5 | ||||||
Intangible assets | 419.6 | 427.0 | ||||||
Net employee defined benefit asset | 78.2 | 75.0 | ||||||
Deferred tax assets | 121.0 | 119.3 | ||||||
Other assets | 300.2 | 300.0 | ||||||
Total assets | 6,938.8 | 6,956.1 | ||||||
Current portion of long-term debt | 176.0 | 175.0 | ||||||
Current portion of provisions | 63.1 | 66.4 | ||||||
Current portion of lease liabilities | 115.1 | 113.6 | ||||||
All other current liabilities | 1,476.7 | 1,624.0 | ||||||
Total current liabilities | 1,830.9 | 1,979.0 | ||||||
Lease liabilities | 514.9 | 528.6 | ||||||
Long-term debt | 1,231.3 | 1,208.5 | ||||||
Provisions | 181.0 | 167.9 | ||||||
Net employee defined benefit liability | 21.7 | 22.4 | ||||||
Deferred tax liabilities | 62.6 | 63.6 | ||||||
Other liabilities | 57.1 | 41.0 | ||||||
Equity | 3,039.3 | 2,945.1 | ||||||
Total liabilities and equity | 6,938.8 | 6,956.1 |
Management’s Discussion and Analysis March 31, 2025 | M-13 | Stantec Inc. |
(In millions of Canadian dollars, except ratios) | Mar 31, 2025 | Dec 31, 2024 | ||||||
Current assets | 2,528.9 | 2,549.0 | ||||||
Current liabilities | 1,830.9 | 1,979.0 | ||||||
Working capital (note) | 698.0 | 570.0 | ||||||
Current ratio (note) | 1.38 | 1.29 |
Quarter Ended Mar 31, | |||||||||||
(In millions of Canadian dollars) | 2025 | 2024 | Change | ||||||||
Cash flows from operating activities (note) | 100.7 | 42.7 | 58.0 | ||||||||
Cash flows used in investing activities | (21.6) | (408.1) | 386.5 | ||||||||
Cash flows (used in) from financing activities (note) | (53.8) | 208.4 | (262.2) |
Management’s Discussion and Analysis March 31, 2025 | M-14 | Stantec Inc. |
(In millions of Canadian dollars, except ratios) | Mar 31, 2025 | Dec 31, 2024 | ||||||
Current and non-current portion of long-term debt | 1,407.3 | 1,383.5 | ||||||
Less: cash and cash equivalents | (254.0) | (228.5) | ||||||
Bank indebtedness | 17.6 | 17.1 | ||||||
Net debt | 1,170.9 | 1,172.1 | ||||||
Shareholders' equity | 3,039.3 | 2,945.1 | ||||||
Total capital managed | 4,210.2 | 4,117.2 | ||||||
Trailing twelve months adjusted EBITDA (note) | 1,020.7 | 980.3 | ||||||
Net debt to adjusted EBITDA ratio (note) | 1.1 | 1.2 |
Management’s Discussion and Analysis March 31, 2025 | M-15 | Stantec Inc. |
Management’s Discussion and Analysis March 31, 2025 | M-16 | Stantec Inc. |
Management’s Discussion and Analysis March 31, 2025 | M-17 | Stantec Inc. |
Management’s Discussion and Analysis March 31, 2025 | M-18 | Stantec Inc. |
Quarter Ended Mar 31, | ||||||||
(In millions of Canadian dollars) | 2025 | 2024 | ||||||
Net cash flows from operating activities (note 1) | 100.7 | 42.7 | ||||||
Less: capital expenditures (property and equipment and intangible assets) | (16.1) | (20.5) | ||||||
Less: net lease payments | (33.7) | (21.2) | ||||||
Free cash flow (note 1 and 2) | 50.9 | 1.0 |
Management’s Discussion and Analysis March 31, 2025 | M-19 | Stantec Inc. |
Management’s Discussion and Analysis March 31, 2025 | M-20 | Stantec Inc. |
Management’s Discussion and Analysis March 31, 2025 | M-21 | Stantec Inc. |
Document 1
March 31, 2025 | December 31, 2024 | ||||||||||
(In millions of Canadian dollars) | Notes | $ | $ | ||||||||
ASSETS | |||||||||||
Current | |||||||||||
Cash and cash equivalents | 254.0 | 228.5 | |||||||||
Trade and other receivables | 4 | 1,194.3 | 1,323.8 | ||||||||
Unbilled receivables | 789.2 | 724.5 | |||||||||
Contract assets | 127.3 | 116.0 | |||||||||
Income taxes recoverable | 51.1 | 64.4 | |||||||||
Prepaid expenses | 82.9 | 64.3 | |||||||||
Other assets | 5 | 30.1 | 27.5 | ||||||||
Total current assets | 2,528.9 | 2,549.0 | |||||||||
Non-current | |||||||||||
Property and equipment | 297.6 | 299.0 | |||||||||
Lease assets | 464.4 | 474.3 | |||||||||
Goodwill | 2,728.9 | 2,712.5 | |||||||||
Intangible assets | 419.6 | 427.0 | |||||||||
Net employee defined benefit asset | 78.2 | 75.0 | |||||||||
Deferred tax assets | 121.0 | 119.3 | |||||||||
Other assets | 5 | 300.2 | 300.0 | ||||||||
Total assets | 6,938.8 | 6,956.1 | |||||||||
LIABILITIES AND EQUITY | |||||||||||
Current | |||||||||||
Bank indebtedness | 6 | 17.6 | 17.1 | ||||||||
Trade and other payables | 898.3 | 1,018.7 | |||||||||
Lease liabilities | 115.1 | 113.6 | |||||||||
Deferred revenue | 487.5 | 502.4 | |||||||||
Income taxes payable | 18.1 | 32.3 | |||||||||
Long-term debt | 6,11 | 176.0 | 175.0 | ||||||||
Provisions | 7 | 63.1 | 66.4 | ||||||||
Other liabilities | 8 | 55.2 | 53.5 | ||||||||
Total current liabilities | 1,830.9 | 1,979.0 | |||||||||
Non-current | |||||||||||
Lease liabilities | 514.9 | 528.6 | |||||||||
Long-term debt | 6,11 | 1,231.3 | 1,208.5 | ||||||||
Provisions | 7 | 181.0 | 167.9 | ||||||||
Net employee defined benefit liability | 21.7 | 22.4 | |||||||||
Deferred tax liabilities | 62.6 | 63.6 | |||||||||
Other liabilities | 8 | 57.1 | 41.0 | ||||||||
Total liabilities | 3,899.5 | 4,011.0 | |||||||||
Total shareholders’ equity | 3,039.3 | 2,945.1 | |||||||||
Total liabilities and equity | 6,938.8 | 6,956.1 |
F-1 | Stantec Inc. |
For the quarter ended March 31, | |||||||||||
2025 | 2024 | ||||||||||
$ | $ | ||||||||||
(In millions of Canadian dollars, except per share amounts) | Notes | (Note 3.c)1 | |||||||||
Gross revenue | 1,923.6 | 1,721.4 | |||||||||
Less subconsultant and other direct expenses | 370.6 | 351.3 | |||||||||
Net revenue | 1,553.0 | 1,370.1 | |||||||||
Direct payroll costs | 12 | 709.5 | 627.6 | ||||||||
Project margin | 843.5 | 742.5 | |||||||||
Administrative and marketing expenses | 9,11,12 | 612.0 | 545.9 | ||||||||
Depreciation of property and equipment | 17.6 | 15.8 | |||||||||
Depreciation of lease assets | 32.2 | 31.5 | |||||||||
Amortization of intangible assets | 28.7 | 31.0 | |||||||||
Net interest expense and other net finance expense | 13 | 21.4 | 24.2 | ||||||||
Other expenses (income) | 14 | 1.6 | (5.3) | ||||||||
Income before income taxes | 130.0 | 99.4 | |||||||||
Income taxes | |||||||||||
Current | 32.5 | 24.4 | |||||||||
Deferred | (2.6) | (2.1) | |||||||||
Total income taxes | 29.9 | 22.3 | |||||||||
Net income for the period | 100.1 | 77.1 | |||||||||
Weighted average number of shares outstanding - basic and diluted | 114,066,995 | 114,066,995 | |||||||||
Shares outstanding, end of the period | 114,066,995 | 114,066,995 | |||||||||
Earnings per share - basic and diluted | 0.88 | 0.68 | |||||||||
F-2 | Stantec Inc. |
of Comprehensive Income
For the quarter ended March 31, | |||||||||||
2025 | 2024 | ||||||||||
$ | $ | ||||||||||
(In millions of Canadian dollars) | Notes | (Note 3.c)1 | |||||||||
Net income for the period | 100.1 | 77.1 | |||||||||
Other comprehensive income (loss) | |||||||||||
Items that may be reclassified to net income in subsequent periods: | |||||||||||
Exchange differences on translation of foreign operations | 11 | 18.5 | 44.3 | ||||||||
Net unrealized gain (loss) on financial instruments | 5,11 | 1.3 | (2.2) | ||||||||
Other comprehensive income for the period, net of tax | 19.8 | 42.1 | |||||||||
Total comprehensive income for the period, net of tax | 119.9 | 119.2 |
F-3 | Stantec Inc. |
Shares Outstanding (note 9) | Share Capital | Contributed Surplus | Retained Earnings | Accumulated Other Comprehensive Income | Total | |||||||||||||||
(In millions of Canadian dollars, except shares) | # | $ | $ | $ | $ | $ | ||||||||||||||
Balance, December 31, 2023 | 114,066,995 | 1,271.3 | 5.5 | 1,104.5 | 69.8 | 2,451.1 | ||||||||||||||
Net income (Note 3.c)1 | 77.1 | 77.1 | ||||||||||||||||||
Other comprehensive income (Note 3.c)1 | 42.1 | 42.1 | ||||||||||||||||||
Total comprehensive income (Note 3.c)1 | 77.1 | 42.1 | 119.2 | |||||||||||||||||
Dividends declared | (23.9) | (23.9) | ||||||||||||||||||
Balance, March 31, 2024 | 114,066,995 | 1,271.3 | 5.5 | 1,157.7 | 111.9 | 2,546.4 | ||||||||||||||
Balance, December 31, 2024 | 114,066,995 | 1,271.3 | 5.5 | 1,370.4 | 297.9 | 2,945.1 | ||||||||||||||
Net income | 100.1 | 100.1 | ||||||||||||||||||
Other comprehensive income | 19.8 | 19.8 | ||||||||||||||||||
Total comprehensive income | 100.1 | 19.8 | 119.9 | |||||||||||||||||
Dividends declared | (25.7) | (25.7) | ||||||||||||||||||
Balance, March 31, 2025 | 114,066,995 | 1,271.3 | 5.5 | 1,444.8 | 317.7 | 3,039.3 |
F-4 | Stantec Inc. |
For the quarter ended March 31, | |||||||||||
2025 | 2024 | ||||||||||
$ | $ | ||||||||||
(In millions of Canadian dollars) | Notes | (Note 3.c)1 | |||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | 100.1 | 77.1 | |||||||||
Add (deduct) items not affecting cash: | |||||||||||
Depreciation of property and equipment | 17.6 | 15.8 | |||||||||
Depreciation of lease assets | 32.2 | 31.5 | |||||||||
Amortization of intangible assets | 28.7 | 31.0 | |||||||||
Share-based compensation | 9 | 12.0 | 16.2 | ||||||||
Provisions | 7 | 21.3 | 14.9 | ||||||||
Other non-cash items | 1.3 | (8.1) | |||||||||
213.2 | 178.4 | ||||||||||
Trade and other receivables | 138.4 | 45.4 | |||||||||
Unbilled receivables | (61.9) | (81.6) | |||||||||
Contract assets | (11.3) | (13.3) | |||||||||
Prepaid expenses | (18.3) | (16.0) | |||||||||
Income taxes net recoverable | (0.9) | 15.8 | |||||||||
Trade and other payables and other accruals | (142.9) | (88.0) | |||||||||
Deferred revenue | (15.6) | 2.0 | |||||||||
(112.5) | (135.7) | ||||||||||
Net cash flows from operating activities | 100.7 | 42.7 | |||||||||
INVESTING ACTIVITIES | |||||||||||
Business acquisitions, net of cash acquired | — | (431.3) | |||||||||
Purchase of investments held for self-insured liabilities | 5 | (41.4) | (9.8) | ||||||||
Proceeds from sale of investments held for self-insured liabilities | 5 | 34.5 | 51.3 | ||||||||
Purchase of property and equipment and intangible assets | (16.1) | (20.5) | |||||||||
Other | 1.4 | 2.2 | |||||||||
Net cash flows used in investing activities | (21.6) | (408.1) | |||||||||
FINANCING ACTIVITIES | |||||||||||
Net proceeds from revolving credit facility | 15 | 55.0 | 270.5 | ||||||||
Repayment of notes payable and other financing obligations | 15 | (51.2) | (23.7) | ||||||||
Net proceeds from bank indebtedness | — | 5.1 | |||||||||
Net lease payments | 15 | (33.7) | (21.2) | ||||||||
Payment of dividends to shareholders | 9 | (23.9) | (22.3) | ||||||||
Net cash flows (used in) from financing activities | (53.8) | 208.4 | |||||||||
Foreign exchange gain on cash held in foreign currency | 0.2 | 3.6 | |||||||||
Net increase (decrease) in cash and cash equivalents | 25.5 | (153.4) | |||||||||
Cash and cash equivalents, beginning of the period | 228.5 | 352.9 | |||||||||
Cash and cash equivalents, end of the period | 254.0 | 199.5 | |||||||||
F-5 | Stantec Inc. |
Index to the Notes to the Unaudited Interim Condensed Consolidated Financial Statements | Note | Page | ||||||||||||
F-7 | ||||||||||||||
F-7 | ||||||||||||||
F-7 | ||||||||||||||
F-9 | ||||||||||||||
F-10 | ||||||||||||||
F-10 | ||||||||||||||
F-11 | ||||||||||||||
F-12 | ||||||||||||||
F-12 | ||||||||||||||
F-13 | ||||||||||||||
F-14 | ||||||||||||||
F-15 | ||||||||||||||
F-16 | ||||||||||||||
F-16 | ||||||||||||||
F-16 | ||||||||||||||
F-17 | ||||||||||||||
F-19 | ||||||||||||||
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-6 | Stantec Inc. |
Consolidated Financial Statements
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-7 | Stantec Inc. |
For the quarter ended March 31, 2024 (as previously stated) | Increase (Decrease) | For the quarter ended March 31, 2024 (revised) | |||||||||
$ | $ | $ | |||||||||
Administrative and marketing expenses | 542.9 | 3.0 | 545.9 | ||||||||
Income before income taxes | 102.4 | (3.0) | 99.4 | ||||||||
Deferred income taxes | (1.4) | (0.7) | (2.1) | ||||||||
Net income for the period | 79.4 | (2.3) | 77.1 | ||||||||
Earnings per share, basic and diluted | 0.70 | (0.02) | 0.68 |
For the quarter ended March 31, 2024 (as previously stated) | Increase (Decrease) | For the quarter ended March 31, 2024 (revised) | |||||||||
$ | $ | $ | |||||||||
Net income for the period | 79.4 | (2.3) | 77.1 | ||||||||
Exchange differences on translation of foreign operations | 47.5 | (3.2) | 44.3 | ||||||||
Other comprehensive income (loss) for the period, net of tax | 45.3 | (3.2) | 42.1 | ||||||||
Total comprehensive income for the period, net of tax | 124.7 | (5.5) | 119.2 |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-8 | Stantec Inc. |
For the quarter ended March 31, 2024 (as previously stated) | Increase (Decrease) | For the quarter ended March 31, 2024 (revised) | |||||||||
$ | $ | $ | |||||||||
Net income | 79.4 | (2.3) | 77.1 | ||||||||
Other non-cash items | (7.4) | (0.7) | (8.1) | ||||||||
Trade and other payables and other accruals | (76.8) | (11.2) | (88.0) | ||||||||
Net cash flows from operating activities | 56.9 | (14.2) | 42.7 | ||||||||
Repayment of notes payable and other financing obligations | (37.9) | 14.2 | (23.7) | ||||||||
Net cash flows from financing activities | 194.2 | 14.2 | 208.4 |
March 31, 2025 | December 31, 2024 | |||||||
$ | $ | |||||||
Trade receivables, net of expected credit losses of $3.0 (2024 – $2.7) | 1,151.0 | 1,282.4 | ||||||
Holdbacks and other | 27.8 | 26.5 | ||||||
Insurance receivables | 15.5 | 14.9 | ||||||
Trade and other receivables | 1,194.3 | 1,323.8 |
Total | 1–30 | 31–60 | 61–90 | 91–120 | 121+ | |||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||
March 31, 2025 | 1,154.0 | 718.5 | 229.3 | 53.9 | 54.8 | 97.5 | ||||||||||||||
December 31, 2024 | 1,285.1 | 655.9 | 380.6 | 118.3 | 36.1 | 94.2 |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-9 | Stantec Inc. |
March 31, 2025 | December 31, 2024 | ||||||||||
Notes | $ | $ | |||||||||
Financial assets | |||||||||||
Investments held for self-insured liabilities | 10 | 201.9 | 195.7 | ||||||||
Holdbacks on long-term contracts | 39.8 | 43.7 | |||||||||
Derivative financial instruments | 11 | 24.1 | 20.7 | ||||||||
Insurance recovery assets | 12.4 | 10.6 | |||||||||
Other | 35.6 | 39.2 | |||||||||
Non-financial assets | |||||||||||
Other | 16.5 | 17.6 | |||||||||
330.3 | 327.5 | ||||||||||
Less current portion - financial | 28.8 | 26.2 | |||||||||
Less current portion - non-financial | 1.3 | 1.3 | |||||||||
Long-term portion | 300.2 | 300.0 |
March 31, 2025 | December 31, 2024 | |||||||
$ | $ | |||||||
Senior unsecured notes | 548.2 | 548.1 | ||||||
Revolving credit facility | 311.0 | 256.0 | ||||||
Term loan facilities | 406.1 | 405.6 | ||||||
Notes payable | 89.3 | 116.8 | ||||||
Other financing obligations | 52.7 | 57.0 | ||||||
1,407.3 | 1,383.5 | |||||||
Less current portion | 176.0 | 175.0 | ||||||
Long-term portion | 1,231.3 | 1,208.5 |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-10 | Stantec Inc. |
Self- insured liabilities | Claims | Lease restoration | Onerous contracts | Total | |||||||||||||
$ | $ | $ | $ | $ | |||||||||||||
January 1, 2025 | 113.1 | 70.0 | 29.6 | 21.6 | 234.3 | ||||||||||||
Current period provisions | 11.5 | 10.5 | 0.6 | 0.3 | 22.9 | ||||||||||||
Paid or otherwise settled | (7.1) | (3.3) | (0.1) | (2.7) | (13.2) | ||||||||||||
Impact of foreign exchange | (0.3) | 0.3 | 0.1 | — | 0.1 | ||||||||||||
117.2 | 77.5 | 30.2 | 19.2 | 244.1 | |||||||||||||
Less current portion | 12.5 | 36.2 | 4.2 | 10.2 | 63.1 | ||||||||||||
Long-term portion | 104.7 | 41.3 | 26.0 | 9.0 | 181.0 |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-11 | Stantec Inc. |
March 31, 2025 | December 31, 2024 | ||||||||||
$ | $ | ||||||||||
Cash-settled share-based compensation | 95.4 | 85.2 | |||||||||
Other | 16.9 | 9.3 | |||||||||
112.3 | 94.5 | ||||||||||
Less current portion | 55.2 | 53.5 | |||||||||
Long-term portion | 57.1 | 41.0 | |||||||||
Authorized | ||||||||
Unlimited | Common shares, with no par value | |||||||
Unlimited | Preferred shares issuable in series, with attributes designated by the board of directors |
Dividend per Share | Paid | |||||||||||||
Date Declared | Record Date | Payment Date | $ | $ | ||||||||||
November 7, 2024 | December 31, 2024 | January 15, 2025 | 0.210 | 23.9 | ||||||||||
February 24, 2025 | March 28, 2025 | April 15, 2025 | 0.225 | — | ||||||||||
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-12 | Stantec Inc. |
Carrying Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||
At March 31, 2025 | Notes | $ | $ | $ | $ | ||||||||||||
Assets | |||||||||||||||||
Investments held for self-insured liabilities | 5 | 201.9 | — | 201.9 | — | ||||||||||||
Derivative financial instruments | 5,11 | 24.1 | — | 24.1 | — | ||||||||||||
Liabilities | |||||||||||||||||
Notes payable | 6 | 89.3 | — | — | 89.3 | ||||||||||||
At December 31, 2024 | |||||||||||||||||
Assets | |||||||||||||||||
Investments held for self-insured liabilities | 5 | 195.7 | — | 195.7 | — | ||||||||||||
Derivative financial instruments | 5,11 | 20.7 | — | 20.7 | — | ||||||||||||
Liabilities | |||||||||||||||||
Notes payable | 6 | 116.8 | — | — | 116.8 | ||||||||||||
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-13 | Stantec Inc. |
Carrying Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||
At March 31, 2025 | Note | $ | $ | $ | $ | ||||||||||||
Senior unsecured notes | 6 | 548.2 | — | 560.5 | — |
At December 31, 2024 | |||||||||||||||||
Senior unsecured notes | 6 | 548.1 | — | 548.2 | — | ||||||||||||
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-14 | Stantec Inc. |
For the quarter ended March 31, | |||||||||||
2025 | 2024 | ||||||||||
Note | $ | $ | |||||||||
Wages, salaries, and benefits | 3.c | 1,125.3 | 1,001.9 | ||||||||
Pension costs | 33.4 | 28.2 | |||||||||
Net share-based compensation | 9,11 | 12.0 | 16.2 | ||||||||
Total employee costs | 1,170.7 | 1,046.3 | |||||||||
Direct labor | 709.5 | 627.6 | |||||||||
Indirect labor | 461.2 | 418.7 | |||||||||
Total employee costs | 1,170.7 | 1,046.3 |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-15 | Stantec Inc. |
For the quarter ended March 31, | |||||||||||
2025 | 2024 | ||||||||||
$ | $ | ||||||||||
Total net interest expense | 21.0 | 24.0 | |||||||||
Other net finance expense | 0.4 | 0.2 | |||||||||
Net interest expense and other net finance expense | 21.4 | 24.2 |
For the quarter ended March 31, | ||||||||
2025 | 2024 | |||||||
$ | $ | |||||||
Realized gain on investments | (7.3) | (4.0) | ||||||
Unrealized loss (gain) on equity securities | 8.7 | (1.9) | ||||||
Other | 0.2 | 0.6 | ||||||
Total other expenses (income) | 1.6 | (5.3) |
Senior Unsecured Notes | Revolving Credit and Term Loan Facilities | Notes Payable | Other Financing Obligations | Lease Liabilities | Total | |||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||
January 1, 2025 | 548.1 | 661.6 | 116.8 | 57.0 | 642.2 | 2,025.7 | ||||||||||||||
Statement of cash flows | ||||||||||||||||||||
Net proceeds (repayments) | 55.0 | (29.1) | (22.1) | (33.7) | (29.9) | |||||||||||||||
Non-cash changes | ||||||||||||||||||||
Foreign exchange | 1.8 | — | 3.5 | 5.3 | ||||||||||||||||
Additions and modifications | 17.3 | 17.1 | 34.4 | |||||||||||||||||
Other | 0.1 | 0.5 | (0.2) | 0.5 | 0.9 | 1.8 | ||||||||||||||
March 31, 2025 | 548.2 | 717.1 | 89.3 | 52.7 | 630.0 | 2,037.3 |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-16 | Stantec Inc. |
Senior Unsecured Notes | Revolving Credit Facility and Term Loan | Notes Payable | Other Financing Obligations | Lease Liabilities | Total | |||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||
(Note 3.c) | ||||||||||||||||||||
January 1, 2024 | 547.6 | 487.7 | 52.0 | 10.9 | 579.1 | 1,677.3 | ||||||||||||||
Statement of cash flows | ||||||||||||||||||||
Net proceeds (repayments) | — | 270.5 | — | (23.7) | (21.2) | 225.6 | ||||||||||||||
Non-cash changes | ||||||||||||||||||||
Foreign exchange | — | 1.3 | 0.9 | 0.2 | 4.6 | 7.0 | ||||||||||||||
Additions and modifications | — | — | — | 51.1 | 27.8 | 78.9 | ||||||||||||||
Acquisitions | — | — | 72.2 | 8.6 | 42.4 | 123.2 | ||||||||||||||
Other | 0.1 | 0.2 | 0.2 | 0.5 | — | 1.0 | ||||||||||||||
March 31, 2024 | 547.7 | 759.7 | 125.3 | 47.6 | 632.7 | 2,113.0 |
For the quarter ended March 31, | |||||||||||
2025 | 2024 | ||||||||||
$ | $ | ||||||||||
Supplemental disclosure | |||||||||||
Income taxes paid, net of recoveries | 31.9 | 8.7 | |||||||||
Interest paid, net of receipts | 15.7 | 15.6 |
For the quarter ended March 31, 2025 | ||||||||||||||
Canada | United States | Global | Consolidated | |||||||||||
$ | $ | $ | $ | |||||||||||
Gross revenue from external customers | 425.7 | 1,051.8 | 446.1 | 1,923.6 | ||||||||||
Less subconsultants and other direct expenses and net revenue inter-segment allocations | 53.6 | 246.9 | 70.1 | 370.6 | ||||||||||
Total net revenue | 372.1 | 804.9 | 376.0 | 1,553.0 | ||||||||||
Direct payroll costs | 172.6 | 361.2 | 175.7 | 709.5 | ||||||||||
Project margin | 199.5 | 443.7 | 200.3 | 843.5 |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-17 | Stantec Inc. |
For the quarter ended March 31, 2024 | ||||||||||||||
Canada | United States | Global | Consolidated | |||||||||||
$ | $ | $ | $ | |||||||||||
Gross revenue from external customers | 355.7 | 985.4 | 380.3 | 1,721.4 | ||||||||||
Less subconsultants and other direct expenses and net revenue inter-segment allocations | 32.0 | 251.5 | 67.8 | 351.3 | ||||||||||
Total net revenue | 323.7 | 733.9 | 312.5 | 1,370.1 | ||||||||||
Direct payroll costs | 151.4 | 331.4 | 144.8 | 627.6 | ||||||||||
Project margin | 172.3 | 402.5 | 167.7 | 742.5 |
Non-Current Assets | Gross Revenue | ||||||||||||||||
March 31 | December 31 | For the quarter ended March 31, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||
$ | $ | $ | $ | ||||||||||||||
Canada | 691.1 | 692.3 | 425.7 | 355.7 | |||||||||||||
United States | 2,000.6 | 2,020.7 | 1,051.8 | 985.4 | |||||||||||||
United Kingdom | 377.1 | 367.0 | 167.7 | 117.1 | |||||||||||||
Australia | 336.5 | 339.3 | 92.6 | 101.8 | |||||||||||||
Other geographies | 505.2 | 493.5 | 185.8 | 161.4 | |||||||||||||
3,910.5 | 3,912.8 | 1,923.6 | 1,721.4 |
For the quarter ended March 31, | ||||||||
2025 | 2024 | |||||||
$ | $ | |||||||
Infrastructure | 514.4 | 463.2 | ||||||
Water | 422.8 | 380.0 | ||||||
Buildings | 435.0 | 383.9 | ||||||
Environmental Services | 344.8 | 322.0 | ||||||
Energy & Resources | 206.6 | 172.3 | ||||||
Total gross revenue from external customers | 1,923.6 | 1,721.4 |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-18 | Stantec Inc. |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data March 31, 2025 | F-19 | Stantec Inc. |
Document 1
/s/ Gordon A. Johnston | |||||
GORDON A. JOHNSTON, M. ENG., P. ENG | |||||
President and Chief Executive Officer |
Document 1
/s/ Vito Culmone | |||||
VITO CULMONE | |||||
Executive Vice President and Chief Financial Officer |
Document 991
EXHIBIT 99.1
Stantec reports strong first quarter 2025 results, with 29% increase in adjusted earnings per share and record backlog of $7.9 billion
Highlights
- Record net revenue of $1.6 billion, an increase of 13.3% compared to Q1 2024
- Adjusted EBITDAˆ increase of 19.1% to $252.3 million and adjusted EBITDA marginˆ of 16.2%, a 70 basis point increase over Q1 2024
- Diluted EPS of $0.88 and adjusted EPSˆ of $1.16, up 29.4% and 28.9%, respectively, compared to Q1 2024
- Confirms full-year guidance and achieved record backlog of $7.9 billion, up 12.8% over Q1 2024
- Acquired Ryan Hanley, a 150-person engineering and environmental consultancy firm in Ireland, strengthening Stantec’s offering in the Irish water sector
- Entered into a definitive purchase agreement to acquire Page, a 1,400-person US-based design, architecture and engineering firm. The acquisition will position Stantec to become the second largest architecture firm in the US.
EDMONTON, Alberta and NEW YORK, May 14, 2025 (GLOBE NEWSWIRE) -- Stantec (TSX, NYSE:STN), a global leader in sustainable engineering, architecture and environmental consulting, released its first quarter 2025 results today showcasing continued strong demand and solid project execution.
During the quarter, net revenue increased 13.3% year-over-year to $1.6 billion, primarily driven by 5.9% organic and 3.2% acquisition growthˆ. The Company achieved organic growth in each of Stantec's regional and business operating units, most notably in Canada which achieved 12.2% organic growth. Adjusted EBITDA for the first quarter of 2025 increased 19.1% or $40.4 million, and adjusted EBITDA margin was 16.2%, up 70 basis points compared to the first quarter of 2024. Stantec delivered diluted earnings per share (EPS) of $0.88 and adjusted EPS of $1.16.
“Stantec delivered solid first quarter results, supported by strong project execution and operational performance,” said Gord Johnston, President and CEO. “Amid a dynamic market environment, we remain confident in our outlook and reaffirm our 2025 guidance. With a record-high backlog of $7.9 billion and a robust pipeline of growth opportunities ahead of us, we are well-positioned to build on our momentum and deliver another record year for Stantec.”
Mr. Johnston continued, “We also started off the year strong on the M&A front, entering into a definitive agreement to acquire Page and with the acquisition of Ryan Hanley. Combined, these two firms will add more than 1,500 team members to Stantec and greatly contribute to the targets we set in our 2024-2026 Strategic Plan. We remain very optimistic and are well on track to successfully deliver this plan.”
In early April 2025, Stantec entered into a definitive purchase agreement to acquire all the issued and outstanding membership interests of Page, a 1,400-person architecture and engineering firm headquartered in Washington, DC. The acquisition will deepen Stantec’s expertise and resources in key growth areas such as advanced manufacturing, data centers, and healthcare, while adding new capabilities in cleanroom design and fabrication facilities. Stantec also acquired Ryan Hanley, a 150-person engineering and environmental consultancy firm in Ireland, expanding Stantec’s presence in the country.
2025 Outlook
Stantec reaffirms the following outlook for 2025:
2025 Annual Range | |
Targets | |
Net revenue growth | 7% to 10% |
Adjusted EBITDA as % of net revenue (note) | 16.7% to 17.3% |
Adjusted net income as % of net revenue (note) | above 8.8% |
Adjusted EPS growth (note) | 16% to 19% |
Adjusted ROIC (note) | above 12% |
In setting Stantec's targets and guidance, the Company assumed an average value for the US dollar of $1.41, GBP of $1.80, and AU of $0.90. For all other underlying assumptions, see the Q1 2025 MD&A. These targets do not include any assumptions for additional acquisitions, including Page and Ryan Hanley, or the impact of revaluing our share-based compensation, as further described below.
note: Adjusted EBITDA, adjusted net income, adjusted EPS, and adjusted ROIC are non-IFRS measures discussed in the Definitions section.
Stantec continues to expect to achieve net revenue growth of 7% to 10% in 2025, with net revenue organic growth in the mid- to high- single digits. Organic growth in both US and Canada is expected to be in the mid- to high- single digits, driven by continuing strong momentum as reflected in the Company's record-high backlog between the two countries. Organic growth in Global is also expected to achieve mid to high single-digit growth driven by continued high levels of activity in Stantec's Water business under the ongoing Asset Management Program and frameworks and positive demand fundamentals in other Global business units.
Stantec continues to anticipate adjusted EBITDA margin will be in the range of 16.7% to 17.3%, reflecting strong project margins driven by solid project execution and continued discipline and enhanced strategies in the management of administration and marketing costs. These strategies include expanding the use of our high value centers, optimizing digital strategies, and increased efficiencies from improving scale in certain geographies. Stantec expects adjusted EBITDA margin in Q2 and Q3 2025 to be near or above the high end of this range because of increased seasonal activities in the northern hemisphere, offset by lower expected margins in Q4 of 2025 due to seasonal effects.
Overall, Stantec expects to drive adjusted net income to a margin of greater than 8.8% of net revenue and to deliver 16% to 19% growth in adjusted EPS in comparison to 2024.
The above targets do not include any assumptions for additional acquisitions, including Page and Ryan Hanley, or the impact from share price movements subsequent to December 31, 2024 and the relative total shareholder return components on Stantec's share-based compensation programs.
Q1 2025 Financial Highlights
- Net revenue increased 13.3% or $182.9 million, to $1.6 billion, primarily driven by 5.9% organic growth and 3.2% acquisition growth, as well as from the positive impact of foreign exchange. Stantec achieved organic growth in all of its regional and business operating units, most notably in Canada with double-digit organic growth.
- Project margin increased 13.6% or $101.0 million, to $843.5 million. As a percentage of net revenue, project margin increased by 10 basis points to 54.3%, reflecting solid project execution.
- Adjusted EBITDA increased 19.1% or $40.4 million, to $252.3 million. Adjusted EBITDA margin was 16.2%, an increase of 70 basis points compared to Q1 2024. The quarter-over-quarter change in margin primarily reflects consistent project margins and lower administrative and marketing expenses as a percentage of net revenue, due in part to lower share-based compensation costs and discretionary spending.
- Net income increased 29.8% or $23.0 million, to $100.1 million, and diluted EPS increased 29.4%, or $0.20, to $0.88, mainly due to strong net revenue growth and overall lower costs as a percentage of net revenue.
- Adjusted net income grew 28.9% or $29.8 million, to $132.8 million, achieving 8.6% of net revenue—an increase of 110 basis points. Adjusted EPS increased 28.9% or $0.26, to $1.16.
- Contract backlog increased to $7.9 billion at March 31, 2025, achieving 12.8% overall growth year over year, which includes 7.5% organic growth. Organic growth was achieved in all of Stantec's regional operating units. Contract backlog represents approximately 12 months of work.
- Operating cash flows increased $58.0 million or 135.8%, with cash inflows of $100.7 million, reflecting continued strong cash flow generation, growth and strong operational performance.
- DSO was 77 days, remaining within Stantec's target of 80 days.
- Net debt to adjusted EBITDA (on a trailing twelve-month basis) at March 31, 2025 was 1.1x, remaining within the Company's internal target range of 1.0x to 2.0x.
- On April 2, 2025, Stantec entered into a definitive purchase agreement to acquire all the issued and outstanding membership interests of Page. Page is a 1,400-person architecture and engineering firm headquartered in Washington, DC that strategically complements the Company's Buildings business and serves the advanced manufacturing, healthcare, mission critical, academic, civic, aviation, science and technology, and commercial markets.
- On April 8, 2025 Stantec acquired Ryan Hanley, a 150-person engineering and environmental consultancy firm in Ireland, bolstering Stantec's offering in the Irish water sector.
- On May 14, 2025, Stantec's Board of Directors declared a dividend of $0.225 per share, payable on July 15, 2025, to shareholders of record on June 30, 2025.
Q1 2025 Financial Highlights
For the quarter ended March 31, | ||||
2025 | 2024 | |||
(In millions of Canadian dollars, except per share amounts and percentages) | $ | % of Net Revenue | $ | % of Net Revenue |
Gross revenue | 1,923.6 | 123.9% | 1,721.4 | 125.6% |
Net revenue | 1,553.0 | 100.0% | 1,370.1 | 100.0% |
Direct payroll costs | 709.5 | 45.7% | 627.6 | 45.8% |
Project margin | 843.5 | 54.3% | 742.5 | 54.2% |
Administrative and marketing expenses (note 1) | 612.0 | 39.4% | 545.9 | 39.8% |
Depreciation of property and equipment | 17.6 | 1.1% | 15.8 | 1.2% |
Depreciation of lease assets | 32.2 | 2.1% | 31.5 | 2.3% |
Amortization of intangible assets | 28.7 | 1.8% | 31.0 | 2.3% |
Net interest expense and other net finance expense | 21.4 | 1.4% | 24.2 | 1.8% |
Other expense (income) | 1.6 | 0.2% | (5.3) | (0.4%) |
Income taxes (note 1) | 29.9 | 1.9% | 22.3 | 1.6% |
Net income (note 1) | 100.1 | 6.4% | 77.1 | 5.6% |
Basic and diluted earnings per share (EPS) (note 1) | 0.88 | n/m | 0.68 | n/m |
Adjusted EBITDA (note 2) | 252.3 | 16.2% | 211.9 | 15.5% |
Adjusted net income (note 2) | 132.8 | 8.6% | 103.0 | 7.5% |
Adjusted EPS (note 2) | 1.16 | n/m | 0.90 | n/m |
Dividends declared per common share | 0.225 | n/m | 0.210 | n/m |
note 1: Results for the quarter ended March 31, 2024 have been retrospectively revised for the change in accounting policy related to the treatment of deferred payments from our historical acquisitions. Refer to the Critical Accounting Developments, Estimates, and Measurements section of the Q1 2025 MD&A further details.
note 2: Adjusted EBITDA, adjusted net income, and adjusted EPS are non-IFRS measures (discussed in the Definitions section of the Q1 2025 MD&A).
n/m = not meaningful
Net Revenue by Reportable Segment
(In millions of Canadian dollars, except percentages) | Q1 2025 | Q1 2024 | Total Change | Change Due to Acquisitions | Change Due to Foreign Exchange | Change Due to Organic Growth | % of Organic Growth | |||||||
Canada | 372.1 | 323.7 | 48.4 | 9.0 | n/a | 39.4 | 12.2% | |||||||
United States | 804.9 | 733.9 | 71.0 | 5.6 | 47.6 | 17.8 | 2.4% | |||||||
Global | 376.0 | 312.5 | 63.5 | 29.3 | 10.8 | 23.4 | 7.5% | |||||||
Total | 1,553.0 | 1,370.1 | 182.9 | 43.9 | 58.4 | 80.6 | ||||||||
Percentage Growth | 13.3% | 3.2% | 4.2% | 5.9% |
Backlog
(In millions of Canadian dollars, except percentages) | Mar 31, 2025 | Dec 31, 2024 | Total Change | Change Due to Acquisitions | Change Due to Foreign Exchange | Change Due to Organic Growth (Retraction) | % of Organic Growth (Retraction) | |||||||
Canada | 1,753.1 | 1,687.1 | 66.0 | — | n/a | 66.0 | 3.9% | |||||||
United States | 4,802.1 | 4,722.6 | 79.5 | — | (20.5) | 100.0 | 2.1% | |||||||
Global | 1,376.7 | 1,414.2 | (37.5) | — | 29.5 | (67.0) | (4.7)% | |||||||
Total | 7,931.9 | 7,823.9 | 108.0 | — | 9.0 | 99.0 | ||||||||
Percentage Growth | 1.4% | —% | 0.1% | 1.3% |
Webcast & Conference Call
Stantec will host a live webcast and conference call on Thursday, May 15, 2025, at 7:00 AM Mountain Time (9:00 AM Eastern Time) to discuss the Company’s first quarter performance.
To listen to the webcast and view the slide presentation, please join here.
If you are an analyst and would like to participate in the Q&A, please register here.
The conference call and slideshow presentation will be broadcast live and archived in their entirety in the Investors section of Stantec.com.
About Stantec
Stantec empowers clients, people, and communities to rise to the world’s greatest challenges at a time when the world faces more unprecedented concerns than ever before.
We are a global leader in sustainable engineering, architecture, and environmental consulting. Our professionals deliver the expertise, technology, and innovation communities need to manage aging infrastructure, demographic and population changes, the energy transition, and more.
Today’s communities transcend geographic borders. At Stantec, community means everyone with an interest in the work that we do—from our project teams and industry colleagues to our clients and the people our work impacts. The diverse perspectives of our partners and interested parties drive us to think beyond what’s previously been done on critical issues like climate change, digital transformation, and future-proofing our cities and infrastructure.
We are designers, engineers, scientists, project managers, and strategic advisors. We innovate at the intersection of community, creativity, and client relationships to advance communities everywhere, so that together we can redefine what’s possible.
Stantec trades on the TSX and the NYSE under the symbol STN.
Cautionary Statements
Non-IFRS and Other Financial Measures
Stantec reports its financial results in accordance with IFRS. However, in this press release, the following non-IFRS and other financial measures are used by the Company: adjusted EBITDA, adjusted net income, adjusted earnings per share (EPS), adjusted return on invested capital (ROIC), free cash flow, net debt to adjusted EBITDA, days sales outstanding (DSO), margin (percentage of net revenue), organic growth (retraction), acquisition growth, and measures described as on a constant currency basis and the impact of foreign exchange or currency fluctuations, as well as measures and ratios calculated using these non-IFRS or other financial measures. Additional disclosure for these non-IFRS and other financial measures, incorporated by reference, is included in the Definitions of Non-IFRS and Other Financial Measures section of the Q1 2025 Management’s Discussion and Analysis, available on SEDAR+ at sedarplus.ca, EDGAR at sec.gov, and the Company’s website at Stantec.com and the reconciliation of Non-IFRS Financial Measures appended hereto.
These non-IFRS and other financial measures do not have a standardized meaning under IFRS and, therefore, may not be comparable similar measures presented by other issuers. Management believes that, in addition to conventional measures prepared in accordance with IFRS, these non-IFRS and other financial measures provide useful information to investors to assist them in understanding components of Stantec's financial results. These measures should not be considered in isolation or viewed as a substitute for the related financial information prepared in accordance with IFRS.
Forward-looking Statements
Certain statements contained in this news release constitute forward-looking statements. Forward-looking statements in this news release include, but are not limited to, (a) statements regarding the anticipated benefits and strategic positioning of Stantec after giving effect to the Page acquisition, and (b) Stantec's Outlook and Annual Targets for 2025 in their entirety, any projections related to revenue, adjusted EBITDA as a % of net revenue, adjusted net income as a % of net revenue, adjusted diluted EPS growth, adjusted ROIC, free cash flow to net income, net debt to adjusted EBITDA, effective tax rate, earnings patterns, and days sales outstanding. Any such statements represent the views of management only as of the date hereof and are presented for the purpose of assisting the Company’s shareholders in understanding Stantec’s operations, objectives, priorities, and anticipated financial performance as at and for the periods ended on the dates presented and may not be appropriate for other purposes. By their nature, forward-looking statements require management to make assumptions and are subject to inherent risks and uncertainties. Stantec's assumptions relating to the 2025 Outlook and Annual Targets are provided in the Company’s 2024 Annual Report.
Readers of this news release are cautioned not to place undue reliance on forward-looking statements since a number of factors could cause actual future results to differ materially from the expectations expressed in these forward-looking statements. These factors include, but are not limited to, the risk of the Page acquisition not completing, economic downturns, future pandemics or health crises that could adversely affect operations, reduced public or private sector capital spend, changing market conditions for Stantec’s services, and the risk that Stantec fails to capitalize on its strategic initiatives. Investors and the public should carefully consider these factors, other uncertainties, and potential events, as well as the inherent uncertainty of forward-looking statements, when relying on these statements to make decisions with respect to the Company.
Future outcomes relating to forward-looking statements may be influenced by many factors and material risks. For the three month period ended March 31, 2025, there has been no significant change in the risk factors from those described in Stantec's 2024 Annual Report. This report is accessible online by visiting EDGAR on the SEC website at sec.gov or by visiting the CSA website at sedar+.com or Stantec’s website, stantec.com. You may obtain a hard copy of the 2024 Annual Report free of charge from the investor contact noted below.
Investor Contact
Jess Nieukerk
Stantec Investor Relations
Ph: 403-569-5389
[email protected]
To subscribe to Stantec’s email news alerts, please fill out the subscription form, which is also available on the Contact Information page of the Investors section at Stantec.com.
Design with community in mind
Attached to this news release are Stantec’s reconciliation of non-IFRS financial measures.
Reconciliation of Non-IFRS Financial Measures
For the quarter ended March 31, | ||||
(In millions of Canadian dollars, except per share amounts) | 2025 | 2024 | ||
Net income (note 1) | 100.1 | 77.1 | ||
Add back (deduct): | ||||
Income taxes (note 1) | 29.9 | 22.3 | ||
Net interest expense | 21.0 | 24.0 | ||
Net (reversal) impairment of lease assets (note 2) | (0.1 | ) | 0.5 | |
Depreciation and amortization | 78.5 | 78.3 | ||
Unrealized loss (gain) on equity securities | 8.7 | (1.9 | ) | |
Acquisition, integration, and restructuring costs (note 1,5,6) | 14.2 | 11.6 | ||
Adjusted EBITDA | 252.3 | 211.9 |
For the quarter ended March 31, | ||||
(In millions of Canadian dollars, except per share amounts) | 2025 | 2024 | ||
Net income (note 1) | 100.1 | 77.1 | ||
Add back (deduct) after tax: | ||||
Net (reversal) impairment of lease assets (note 2) | (0.1 | ) | 0.3 | |
Amortization of intangible assets related to acquisitions (note 3) | 15.1 | 18.1 | ||
Unrealized loss (gain) on equity securities (note 4) | 6.7 | (1.5 | ) | |
Acquisition, integration, and restructuring costs (note 1,5,6) | 11.0 | 9.0 | ||
Adjusted net income | 132.8 | 103.0 | ||
Weighted average number of shares outstanding - diluted | 114,066,995 | 114,066,995 | ||
Adjusted earnings per share | 1.16 | 0.90 |
See the Definitions section of the Q1 2025 MD&A for the discussion of non-IFRS and other financial measures used and additional reconciliations of non-IFRS financial measures.
note 1: Results for the quarter ended March 31, 2024 have been retrospectively revised for the change in accounting policy related to the treatment of deferred payments from historical acquisitions. Refer to the Critical Accounting Developments, Estimates, and Measurements section of the Q1 2025 MD&A for further details.
note 2: The net (reversal) impairment of lease assets includes onerous contracts associated with the impairment for the quarter ended March 31, 2025 of nil (2024 – $0.1). For the quarter ended March 31, 2025, this amount is net of tax of nil (2024 – $0.2).
note 3: The add back of intangible amortization relates only to the amortization from intangible assets acquired through acquisitions and excludes the amortization of software purchased by Stantec. For the quarter ended March 31, 2025, this amount is net of tax of $4.5 (2024 – $5.3).
note 4: For the quarter ended March 31, 2025, this amount is net of tax of $2.0 (2024 – $(0.4)).
note 5: The add back of certain administrative and marketing costs and depreciation primarily related to acquisition and integration expenses associated with Stantec's acquisitions and restructuring costs. For the quarter ended March 31, 2025, this amount is net of tax of $3.2 (2024 – $2.6).
note 6: Acquisition, integration, and restructuring cost include additional acquisition costs related to the change in accounting policy described in note 1 for the quarter ended March 31, 2025 of $0.9 (2024 – $3.0).
______________________________
ˆ Adjusted EPS, adjusted net income, adjusted EBITDA, and adjusted EBITDA margin are non-IFRS measures, and organic growth, acquisition growth and DSO are other financial measures (discussed in the Definitions section of the Q1 2025 MD&A).